2020-21 Financials

Post by **SharksGM** » Tue Oct 06, 2020 12:23 am

TEAM  TEAMID  GP  TODAY     TODATE    PENALTIES LTIR      PROJECTED OVER_CAP CONTR  MAXCAP    CAPSPACE
ANA   1     79    56540000  58767848  1264000   0         58686341    N      48     92446666   35906666
CBS   2     79    57849600  57366946  989600    0         57384604    N      48     129337066  71487466
BOS   3     79    57340500  59016753  1450500   0         58955426    N      48     85892166   28551666
BUF   4     79    61024000  59736759  4934000   0         59783853    N      49     66932000   5908000
CGY   5     80    60000000  59710375  0         10900000  59717439    N      49     71585000   11585000
CAR   6     79    58240000  58240000  0         0         58240000    N      49     106346666  48106666
CHI   7     80    61650000  59919025  0         0         59961243    N      47     63239000   1589000
COL   8     80    53801000  58010650  3141000   0         57907975    N      50     139574000  85773000
WPG   9     79    58646000  56925113  816000    3206000   56988073    N      48     140972000  82326000
DAL   10    79    60000000  59815949  840000    6000000   59822682    N      50     64846666   4846666

Code: Select all

TEAM  TEAMID  GP  TODAY     TODATE    PENALTIES LTIR      PROJECTED OVER_CAP CONTR  MAXCAP    CAPSPACE
DET   11    79    53740000  55836582  0         0         55759878    N      48     169636666  115896666
EDM   12    79    60493000  59949924  503000    2040000   59969792    N      50     61318666   825666
FLA   13    79    61200000  59852151  0         0         59901463    N      48     63893333   2693333
LA    14    79    63210000  59794556  0         900000    59919512    N      49     65410000   2200000
MIN   15    79    60000000  59147822  514000    4280000   59179000    N      45     82440666   22440666
MTL   16    79    59620000  59620000  0         0         59620000    N      48     70006666   10386666
NYI   17    79    60370000  59817088  620000    0         59837317    N      45     64816666   4446666
NYR   18    79    59092000  59319544  0         0         59311219    N      49     77918666   18826666
NAS   19    79    59100000  59968987  0         0         59937195    N      50     60816666   1716666
NJ    20    79    60000000  60001037  512000    5000000   60001000    Y      50     59972666   -27333

Code: Select all

TEAM  TEAMID  GP  TODAY     TODATE    PENALTIES LTIR      PROJECTED OVER_CAP CONTR  MAXCAP    CAPSPACE
OTT   21    79    65574000  59716405  0         4520000   59930707    N      48     67468000   1894000
PHI   22    79    59600000  59795569  0         0         59788414    N      45     65383333   5783333
ARI   23    79    59670000  59938987  0         0         59929146    N      49     61606666   1936666
PIT   24    79    60000000  59933164  0         4550000   59935609    N      50     61760000   1760000
SJ    25    79    62622000  59309215  0         0         59430414    N      48     78190666   15568666
STL   26    79    59340000  59166860  3520000   0         59173195    N      46     81939333   22599333
TB    27    78    55552000  58880256  192000    0         58717902    N      50     81835000   26283000
TOR   28    79    49160000  54504303  0         3340000   54308780    N      44     204720000  155560000
VAN   29    79    59866000  59030556  600000    2016000   59061121    N      49     85528666   25662666
WSH   30    79    60000000  59930126  880000    2760000   59932682    N      47     61840000   1840000

LTIR (Long-Term Injured Reserve)

CGY: Hishon (0.8, CGY>60), Mittelstadt (4.46, CGY@59.96), JVR (5.64, CGY>60)
DAL: Gusev (0.6, DAL>60)
EDM: Merrill (2.02, EDM>60)
LA: Wright (0.9, LA>60)
MIN: Yakupov (4.28, MIN>60)
NJ: White (3.4, NJ>60), Pettersson (1.6, NJ>60)
NYI: Kane (5.96, NYI>60)
OTT: Lee (4.52, OTT>60)
PIT: Zibanejad (4.55M, PIT>60)
TOR: Laine (3.34, TOR@57.84)
VAN: Stenlund (2.016, VAN@58.866)
WPG: McKeown (1.66, WPG@58.046), Patrick (1.546, WPG@56.846)
WSH: Summers (0.96, WSH@59.76), Salminen (0.95, WSH>60), Straka (0.85, WSH>60)

Returning soon:

TBD:

Post by **SharksGM** » Tue Oct 06, 2020 12:40 am

MTL and PHI need minor adjustments for tomorrow's games.

FLA, NAS and WAS need to make more demotions and may be okay after that; I haven't checked.

ARZ and MIN need some more serious work.

NYRNYRNYR · Post by **NYRNYRNYR** » Tue Oct 06, 2020 9:27 am

Just a quick note - it appears this includes players that are 23 in the AHL. I believe this is the last year such players still do not count against the cap. When I calculate my cap, I'm at 59,956,000 - however this list is 400K above that, which appears to mean Guillaume Brisebois' 400K is being added. If that helps anyone.

Gritty · Post by **Gritty** » Tue Oct 06, 2020 10:29 am

Think Im good after my move?.... Cap says 59.1m but not sure how penalties really work yet..

AvalancheGM · Post by **AvalancheGM** » Tue Oct 06, 2020 10:35 am

Gotta love that pesky $6,000 keeping me over the cap.

I've got Kevin Klein counting $50k against the cap in the AHL, he can be yours with a small sweetener.

Post by **SharksGM** » Tue Oct 06, 2020 11:05 am

Gritty wrote: ↑Tue Oct 06, 2020 10:29 am Think Im good after my move?.... Cap says 59.1m but not sure how penalties really work yet..

Yes, you're fine now. Penalties just add to your cap number every game exactly as a player would.

NYRNYRNYR wrote: ↑Tue Oct 06, 2020 9:27 am Just a quick note - it appears this includes players that are 23 in the AHL. I believe this is the last year such players still do not count against the cap. When I calculate my cap, I'm at 59,956,000 - however this list is 400K above that, which appears to mean Guillaume Brisebois' 400K is being added. If that helps anyone.

I fixed this and updated the numbers for the latest rosters.

Post by **SharksGM** » Tue Oct 06, 2020 11:48 pm

MIN & ARI still need some work, and WAS can get under by demoting Groulx in favour of a <800k player. COL should be fine after their trade, which I forgot to enter tonight.

Post by **SharksGM** » Thu Oct 08, 2020 12:46 am

MIN & ARI continue to need work. I suggested sending down Turcotte as a 2019 underager in the former case, and Benson/Thompson/Lander in the latter (not sure if that's quite enough but it's close).

NAS needs a minor adjustment as Saveliev's AHL salary is putting them over. NJ will be fine with Dauphin's LTIR and COL after their trades. WSH can swap Groulx for Meier, Calnan or any 800k or cheaper farm forward.

Post by **SharksGM** » Fri Oct 09, 2020 11:56 am

NAS & STL over by tiny amounts. STL is my fault; I didn't realize they had so many big age 24+ contracts buried in the AHL. MIN will be fine after the Bleackley claim (I should have entered it last night but it would have happened after the sim anyway).

Kudos to the whopping five teams in the league with more than 3M in cap space.

Post by **SharksGM** » Fri Oct 09, 2020 11:45 pm

Everyone's okay except for NAS and STL. STL, annoyingly, will have trouble getting under with Vasilevski's injury since they have to call up a goalie, but buying out Gusev would do the trick, so I'll ping their new GM.

Post by **SharksGM** » Fri Oct 16, 2020 11:50 am

Nashville's still over, and will continue to be over until they spend at least one game under 60M. Currently there's no way to do that without waiving someone or sending Julien Gauthier down for a game, so the goat man is going down next game if there's no other action taken. Everyone else is fine, which is refreshing.

In case anyone cares, I fixed some errors in Columbus' cap from earlier in the season.

SensGM · Post by **SensGM** » Fri Oct 16, 2020 12:23 pm

Dallas Stars GM · Post by **Dallas Stars GM** » Tue Oct 20, 2020 12:43 pm

How do we know what's our current MAX CAP?

Post by **SharksGM** » Tue Oct 20, 2020 12:47 pm

Dallas Stars GM wrote: ↑Tue Oct 20, 2020 12:43 pm How do we know what's our current MAX CAP?

It's right there under the MAXCAP column...

Dallas Stars GM · Post by **Dallas Stars GM** » Tue Oct 20, 2020 5:03 pm

Oh .. my bad. Thank you

Post by **SharksGM** » Sat Oct 24, 2020 11:45 am

TB slightly over post-trade, but a demotion will fix that.

TBGM - Geoff · Post by **TBGM - Geoff** » Sat Oct 24, 2020 12:35 pm

SharksGM wrote: ↑Sat Oct 24, 2020 11:45 am TB slightly over post-trade, but a demotion will fix that.

Demotion will be done before my next game

Post by **SharksGM** » Sat Oct 31, 2020 12:25 pm

NAS over again; they need to send down Jaret Anderson-Dolan and replace him with a 600k player (e.g. Hawryluk).

Post by **SharksGM** » Sun Nov 08, 2020 12:58 am

Bumping this to get it back into the active topics.

Post by **SharksGM** » Sat Nov 21, 2020 3:32 am

Chi-town is slightly over.

Post by **SharksGM** » Sun Nov 29, 2020 2:20 am

Chi-town is over again and needs a demotion.

Bernyhawks · Post by **Bernyhawks** » Tue Dec 01, 2020 7:46 pm

I have 2 injuries?

Post by **SharksGM** » Wed Dec 02, 2020 12:30 am

Bernyhawks wrote: ↑Tue Dec 01, 2020 7:46 pm I have 2 injuries?

Yes, but as you can see in the first post, you did not get any LTIR for them because you were under 58M at the time, and then you added salary in trades. So no, you don't have room for even one spare skater.

Post by **SharksGM** » Sat Dec 05, 2020 2:26 am

Colorado is slightly over.

AvalancheGM · Post by **AvalancheGM** » Sat Dec 05, 2020 8:20 pm

Fixed by demoting Klingberg

Post by **SharksGM** » Fri Dec 11, 2020 2:04 am

Nashville slightly over, again, and Buffalo too this time, although MacInnis' injury will take care of that. Boston has too many contracts, even ignoring the fast signed Stefan Elliott.

Post by **SharksGM** » Sun Dec 13, 2020 2:47 am

Nashville's still over, and most of the teams that made waiver claims need to make adjustments.

Post by **SharksGM** » Thu Dec 17, 2020 12:36 pm

Demoted Jaret Anderson-Dolan to fix Nashville's cap overage.

Post by **SharksGM** » Thu Dec 24, 2020 2:46 am

Nobody was over for an actual game, but a few teams need post-waiver adjustments.

Post by **SharksGM** » Sat Jan 02, 2021 1:11 am

Bumpity bump. Also noting that I was nice enough to reverse the unnecessary promotion of Zach Senyshyn that put Nashville over the cap again.

Post by **SharksGM** » Mon Jan 04, 2021 1:14 am

SharksGM wrote: ↑Sat Jan 02, 2021 1:11 am Bumpity bump. Also noting that I was nice enough to reverse the unnecessary promotion of Zach Senyshyn that put Nashville over the cap again.

Noting for the record that I forgot to re-add Shipley's LTIR since he got re-injured almost immediately after coming back from his last injury. Sorry. It doesn't make a difference anyhow.

Post by **SharksGM** » Tue Jan 12, 2021 1:05 am

Bump for the sake of it.

Post by **SharksGM** » Tue Jan 19, 2021 1:43 am

Nashville is over now that Shipley's back. They need to either send down Afanaseyev, or Senyshyn & Popugaev.

Post by **SharksGM** » Thu Jan 21, 2021 12:32 am

Dallas over the cap as well. Need to send someone down to get under.

SharksGM wrote: ↑Tue Jan 19, 2021 1:43 am Nashville is over now that Shipley's back. They need to either send down Afanaseyev, or Senyshyn & Popugaev.

I'll fix this before tomorrow night's game if nothing is done (in fact, I have to send at least one skater down to make room for Shipley).

Post by **SharksGM** » Fri Jan 22, 2021 1:33 am

SharksGM wrote: ↑Thu Jan 21, 2021 12:32 am Dallas over the cap as well. Need to send someone down to get under.

Quoted for emphasis. This needs to be fixed by Sunday, or Lammiko is going down (assuming Jost is still in the lineup).

Dallas Stars GM · Post by **Dallas Stars GM** » Fri Jan 22, 2021 8:14 am

Jost demoted

Post by **SharksGM** » Mon Feb 01, 2021 12:54 am

Routine bump.

Post by **SharksGM** » Mon Feb 08, 2021 1:50 am

Florida's over with Harkins back (and should have sent someone down anyway).

AvalancheGM · Post by **AvalancheGM** » Mon Feb 08, 2021 1:27 pm

will fix

Post by **SharksGM** » Fri Feb 19, 2021 1:02 am

Dallas over (by one player's salary, basically).

Dallas Stars GM · Post by **Dallas Stars GM** » Sat Feb 20, 2021 6:19 am

I will fix it today

Post by **SharksGM** » Sat Feb 20, 2021 8:55 pm

Guys, if you have a question about your cap figures or the cap in general, please read the rulebook and post it publicly rather than private messaging me. Ask here if you think you understand the rules, or ask for clarification in the relevant rulebook thread if you don't.

Post by **SharksGM** » Sun Feb 21, 2021 1:41 pm

Edmonton and Florida are both over, and can be fixed by demoting a skater (Florida has too many anyways).

AvalancheGM · Post by **AvalancheGM** » Sun Feb 21, 2021 1:47 pm

Fixed earlier today

Edmonton Mike · Post by **Edmonton Mike** » Mon Feb 22, 2021 12:59 am

SharksGM wrote: ↑Sun Feb 21, 2021 1:41 pm Edmonton and Florida are both over, and can be fixed by demoting a skater (Florida has too many anyways).

Damn just noticed this now. I don't get it though...something I don't get about LTIR I guess...

Post by **SharksGM** » Mon Feb 22, 2021 7:29 pm

Edmonton Mike wrote: ↑Mon Feb 22, 2021 12:59 am Damn just noticed this now. I don't get it though...something I don't get about LTIR I guess...

You don't necessarily need 22 healthy, eligible players on your roster, if you have injuries or suspensions. You need 12F + 6D + 2G healthy to play, then a minimum of 2 extra players (who can be suspended or injured if you're careful with your roster).

NYRNYRNYR · Post by **NYRNYRNYR** » Tue Feb 23, 2021 7:21 pm

SharksGM wrote: ↑Sat Feb 20, 2021 8:55 pm Guys, if you have a question about your cap figures or the cap in general, please read the rulebook and post it publicly rather than private messaging me. Ask here if you think you understand the rules, or ask for clarification in the relevant rulebook thread if you don't.

SO the big question I have is how you earn "more" space than 60 million. The rule book has 3 rules.
(1) the cap is 60m
(2) LTIR of 2+ weeks earns you that players salary in additional space. You must return back to 60 after they return.
(3) Players 23 or older (starting next year; 24 and over up to the date of this post) that are over 800K count that much over towards the cap. As an Example, a 25 year old making 1 million will have 200K count against the cap.

So how is it teams "bank" additional space throughout the year?

DetroitGM · Post by **DetroitGM** » Tue Feb 23, 2021 7:50 pm

NYRNYRNYR wrote: ↑Tue Feb 23, 2021 7:21 pm
SO the big question I have is how you earn "more" space than 60 million. The rule book has 3 rules.
(1) the cap is 60m
(2) LTIR of 2+ weeks earns you that players salary in additional space. You must return back to 60 after they return.
(3) Players 23 or older (starting next year; 24 and over up to the date of this post) that are over 800K count that much over towards the cap. As an Example, a 25 year old making 1 million will have 200K count against the cap.

So how is it teams "bank" additional space throughout the year?

Dan can correct me if I'm wrong on the details, but it's just a question of math. Each individual game is your cap hit divided by 82 and it adds up to whatever amount at the end of the season. So the key thing is you cannot be on pace to be above 60mil paid at the end of the season.

The simple example is that playing 41 games with a cap hit of 40mil means you can play the following 41 games with a cap hit of 80mil. Every game you play under the cap, you 'bank' that space (again, divided by 82), which means you can then spend it later (i.e. go over the 60mil cap).

Post by **SharksGM** » Thu Feb 25, 2021 12:56 am

NYRNYRNYR wrote: ↑Tue Feb 23, 2021 7:21 pm SO the big question I have is how you earn "more" space than 60 million. The rule book has 3 rules.
(1) the cap is 60m
(2) LTIR of 2+ weeks earns you that players salary in additional space. You must return back to 60 after they return.
(3) Players 23 or older (starting next year; 24 and over up to the date of this post) that are over 800K count that much over towards the cap. As an Example, a 25 year old making 1 million will have 200K count against the cap.

So how is it teams "bank" additional space throughout the year?

The numbers that have to be under 60M are TODATE and PROJECTED. TODAY can be over 60M at any time after game 1, provided that you've banked enough room to keep PROJECTED under 60M. Note that it's very bad to be over 60M on game 1, because it means that you have to be under 60M by an equivalent amount the next game to get it to your TODATE down to 60M. And yes, this means that technically, Nashville has been over the cap by a small amount for most of the season. Hopefully they'll fix that before it ends.

Teams bank space by being under the cap maximum at the beginning of the season, as DetroitGM explained. You can't bank cap space with LTIR. It just allows you to bring replacement players with salaries up to that of the injured player at no penalty.

The Cap Rules have now been expanded, so if you still have questions, ask away there.

Edmonton Mike · Post by **Edmonton Mike** » Sun Feb 28, 2021 3:15 am

SharksGM wrote: ↑Mon Feb 22, 2021 7:29 pm
Edmonton Mike wrote: ↑Mon Feb 22, 2021 12:59 am Damn just noticed this now. I don't get it though...something I don't get about LTIR I guess...
You don't necessarily need 22 healthy, eligible players on your roster, if you have injuries or suspensions. You need 12F + 6D + 2G healthy to play, then a minimum of 2 extra players (who can be suspended or injured if you're careful with your roster).

With Merrill ($2,04M) on LTIR and Misyul who just got off it, I can bring my salaries up to $62,04M, yeah?