2024-25 Financials

[SharksGM]

Code: Select all

TEAM  TEAMID  GP  TODAY     TODATE    PENALTIES LTIR      PROJECTED OVER_CAP CONTR  MAXCAP    CAPSPACE
ANA   1     63    57850000  57830952  0         0         57835365    N      48     67192105   9342105
CBJ   2     63    46080000  47988730  0         0         47546463    N      46     99826842   53746842
BOS   3     63    55950000  54550000  0         0         54874390    N      51     78071052   22121052
BUF   4     62    49562500  56198790  9062500   0         54580182    N      48     71783750   22221250
CGY   5     63    53140000  52035238  3450000   0         52291219    N      52     86409473   33269473
CAR   6     63    49850000  55828571  3400000   0         54443292    N      49     73831578   23981578
CHI   7     61    59100000  57679426  3525000   0         58043231    N      45     66740714   7640714
COL   8     63    60850000  57915873  300000    0         58595731    N      50     66910526   6060526
WPG   9     61    48875000  47721721  7525000   0         48017073    N      52     95665476   46790476
DAL   10    62    61550000  58765000  200000    0         59444268    N      49     63828500   2278500

Code: Select all

TEAM  TEAMID  GP  TODAY     TODATE    PENALTIES LTIR      PROJECTED OVER_CAP CONTR  MAXCAP    CAPSPACE
DET   11    63    63125000  57493650  1075000   0         58798475    N      50     68310526   5185526
EDM   12    63    57600000  55334126  1050000   0         55859146    N      51     75471052   17871052
FLA   13    62    60000000  59991129  1600000   5000000   59993292    N      49     60027500   27500
LA    14    62    61300000  57779838  0         0         58638414    N      46     66882500   5582500
MIN   15    62    60300000  59641935  0         0         59802439    N      50     61110000   810000
MTL   16    63    58450000  58600000  0         0         58565243    N      47     64642105   6192105
NYI   17    63    58400000  54735714  0         0         55584756    N      47     77455263   19055263
NYR   18    64    59625000  59570312  0         0         59582317    N      47     61527777   1902777
NAS   19    62    60000000  60012903  0         0         60009756    Y      49     59960000   -40000
NJ    20    62    55250000  57508467  4600000   800000    56957621    N      49     67723750   12473750

Code: Select all

TEAM  TEAMID  GP  TODAY     TODATE    PENALTIES LTIR      PROJECTED OVER_CAP CONTR  MAXCAP    CAPSPACE
OTT   21    61    60550000  59722540  0         0         59934451    N      48     60805952   255952
PHI   22    62    58250000  58373387  3400000   2400000   58343292    N      50     65042500   6792500
ARZ   23    65    54350000  54788461  0         0         54697560    N      49     79926470   25576470
PIT   24    64    59650000  59806250  0         0         59771951    N      49     60688888   1038888
SJ    25    64    60430000  59535468  0         0         59731829    N      48     61651666   1221666
STL   26    62    60000000  59875000  0         1350000   59905487    N      48     60387500   387500
TB    27    62    59735000  59882580  0         0         59846585    N      49     60364000   629000
TOR   28    62    60000000  59943548  0         0         59957317    N      45     60175000   175000
VAN   29    63    54100000  57730952  0         0         56889634    N      49     67523684   13423684
WAS   30    63    52100000  52065079  1300000   0         52073170    N      47     86310526   34210526

TBD: Nail Yakupov (PIT), Martin Kaut (CBS), Jake Sanderson (TOR)

Returning soon: Beck

LTIR:

Owen Beck (1.35, STL>60)
Pavel Buchnevich (0, EDM<55)
Blake Clarke (0, COL@57.05)
Tyler Cuma (2.225, CHI@57.125)
Ryan Gropp (0, ARI<55)
Patrick Guay (0, NYI<57)
Klim Kostin (5, FLA@60)
Daniel Krejci (0, COL@57.85)
Rasmus Kulmala (0, BOS<55)
Shawn Matthias (0, DET@55.35)
Ryan Murray (0, CBS<60)
Owen Tippett (1.845, CHI@57.545)
Kailer Yamamoto (0, EDM<53)

[SharksGM]

MIN are cheating cheaters and way over the cap due to Bokk and Hoglander (they are too old to be exempt on the farm).

NAS will presumably be okay with Zacha's LTIR and MTL just needs a slight shuffle.

MIN and NJ both still have way too many contracts.

[SharksGM]

MTL is slightly over, but that's without Hunter Skinner who I presume is going down. Someone else needs to join him.

FLA, similarly, is 1M over with 23 on the roster.

[Dallas Stars GM]

MTL is slightly over, but that's without Hunter Skinner who I presume is going down. Someone else needs to join him.

FLA, similarly, is 1M over with 23 on the roster.

What's the penalty for teams breaking the rules?

[NYRNYRNYR]

MTL is slightly over, but that's without Hunter Skinner who I presume is going down. Someone else needs to join him.

FLA, similarly, is 1M over with 23 on the roster.

What's the penalty for teams breaking the rules?

Nothing preliminarily, because the team is projected over, not year over. It becomes very hard to fix if ignored, but small errors can be course corrected.

So generally, it's get compliant with your own decisions, even if suboptimal, quickly. Most teams can make it happen by sending good young players to the AHL where their salaries don't count, even if that's bad for development or the NHL team generally. They can work on deals that allow them to fix that going forward.

I don't believe we've ever had a team directly opposed and refuse to fix it. I'm sure the league can step in in such cases

[SharksGM]

FLA and MTL are still over. LA and NJ still have too many.

What's the penalty for teams breaking the rules?

Early in the season - incessant nagging. If no action is taken, I will do something on the team's behalf. In this case, I'd waive Beckman for FLA and call up a 600k forward, and waive one of MTL's 14 forwards, probably Legare.

[SharksGM]

FLA is at 60M but still needs to spend a few games below 60M to get their projected cap below 60M as well. i.e. send Sourdif down and call up someone making 600k for a couple of weeks.

[SharksGM]

Apologies for the delay in updating but NAS has been over the cap for a couple of games since Zacha's return and needs to demote a forward or otherwise get under.

[SharksGM]

NAS still over. FLA, I presume, recalled somebody one game early and is $2,941 over.

[SharksGM]

NAS is still over and has been over for weeks, so if they don't send someone down for at least a game I'll have to pick a random guy on the roster.

STL is over due to Pinelli coming back from IR and VAN is over due to I dunno some roster changes.

Remember you only need 22 players on your roster so if you're carrying 23 all season long for any other reason than to avoid waiving someone, you're depriving your team of cap room.

[VancouverCanucksGM]

and VAN is over due to I dunno some roster changes.

Waiting for a trade to go through.

[SharksGM]

NAS needs to make one demotion now and really ought to make two.

[SharksGM]

OTT is over with Kirkland's return.

[SharksGM]

PIT is over, presumably having called up someone to fill in for Geekie.

[SharksGM]

PIT is still over.

[SharksGM]

PIT is under now, but TB is over.

[SharksGM]

WPG is over the contract limit.

NAS will be a little more than 800k over the cap when Bogosian returns tomorrow, and also over the roster limit.

[SharksGM]

OTT is substantially over.

NAS remains slightly over, as usual.

[SharksGM]

MIN is slightly over due to Beauvillier's return from LTIR, NAS due to never going under 60M, and OTT due to I presume recent trades.

[NashvillePredatorsGM]

NAS never going under 60M can't be true. I had injured Bogosian for months with salary 7m+ and few weeks Zacha with salary 4m+, without any other expensive replacement.

[SharksGM]

NAS never going under 60M can't be true. I had injured Bogosian for months with salary 7m+ and few weeks Zacha with salary 4m+, without any other expensive replacement.

You started the season at 60.8M and then went down to 60M for some time. Yes you had LTIR for every game except the day when Zacha came back from IR (which is when you went over). You didn't have a day under 60M until March 5th (and I haven't run the numbers since then, yet).

[NashvillePredatorsGM]

Ok my bad, I'm not studied much this cap calculations. I just thought minus 7m is bigger impact then plus 0.8m.

[SharksGM]

Ok my bad, I'm not studied much this cap calculations. I just thought minus 7m is bigger impact then plus 0.8m.

LTIR never reduces cap hits below 60M, otherwise you could gain cap room by using it.

[SharksGM]

I misremembered the details - NAS had three games after Zacha's return (Nov 13, 14, 18) at 61.2M - 0.8M LTIR = 60.4M, so a net of 1.2M over. The two recent games at 59.6 take care of that. Then there was another game on Dec 11 when Dmitri Samorukov was brought up as a healthy scratch, putting that day's charge as 61.6M - 0.8M LTIR = 800k over. That part still needs to be balanced by season's end.

Everyone else is okay except for roster limits which I presume is mainly fastsigns that haven't been removed. Also note that the game can give fastsigns salaries over 800k and they will start affecting your cap if you don't get rid of them, so it's up to you to a) keep enough players at each position on the farm and b) get rid of those fastsigns ASAP.

[NashvillePredatorsGM]

Ok my bad, I'm not studied much this cap calculations. I just thought minus 7m is bigger impact then plus 0.8m.

LTIR never reduces cap hits below 60M, otherwise you could gain cap room by using it.

Thanks for clarification, I did'nt knew that LTIR not reduce cap hit.