2018-19 Financials

Post by **SharksGM** » Thu Oct 04, 2018 12:47 am

TEAM  TEAMID  GP  TODAY     TODATE    PENALTIES LTIR      PROJECTED OVER_CAP CONTR  MAXCAP    CAPSPACE
ANA   1     79    59866000  59450303  0         6662000   59465512    N      50     74475333   14609333
CBS   2     80    60960000  59887625  0         0         59913780    N      48     64495000   3535000
BOS   3     79    37921000  52125987  0         0         51606292    N      48     267349000  229428000
BUF   4     79    55001800  58112311  4376800   0         57998512    N      50     109709133  54707333
CGY   5     79    60000000  59123164  0         2500000   59155243    N      48     83090000   23090000
CAR   6     79    58184000  58208607  224000    0         58207707    N      50     107173333  48989333
CHI   7     79    60746000  59439746  0         1000000   59487536    N      43     74753333   14007333
COL   8     79    59260000  59205949  820000    800000    59207926    N      50     80910000   21650000
WPG   9     79    55354000  53297088  4320000   0         53372341    N      50     236510000  181156000
DAL   10    80    60000000  58520200  2820000   4874000   58556292    N      49     119192000  59192000

Code: Select all

TEAM  TEAMID  GP  TODAY     TODATE    PENALTIES LTIR      PROJECTED OVER_CAP CONTR  MAXCAP    CAPSPACE
DET   11    80    59400000  59400000  0         9900000   59400000    N      48     84000000   24600000
EDM   12    80    60154000  59224200  503000    0         59246878    N      47     91032000   30878000
FLA   13    79    60000000  59889797  0         9122000   59893829    N      48     62902000   2902000
LA    14    79    60620000  59628481  0         0         59664756    N      48     69783333   9163333
MIN   15    79    60000000  58649759  0         9012000   58699158    N      47     95556333   35556333
MTL   16    80    65430000  59836625  0         2440000   59973048    N      50     66535000   1105000
NYI   17    79    59940000  59731518  280000    960000    59739146    N      49     67070000   7130000
NYR   18    80    58440000  60004125  0         0         59965975    N      50     59835000   1395000
NAS   19    79    61030000  59627215  0         4360000   59678536    N      50     69816666   8786666
NJ    20    79    58426000  58354987  0         0         58357585    N      49     103318666  44892666

Code: Select all

TEAM  TEAMID  GP  TODAY     TODATE    PENALTIES LTIR      PROJECTED OVER_CAP CONTR  MAXCAP    CAPSPACE
OTT   21    80    54850000  57592750  0         0         57525853    N      47     156290000  101440000
PHI   22    79    60006000  59989924  0         0         59990512    N      49     60265333   259333
ARI   23    80    59948000  59888500  0         0         59889951    N      47     64460000   4512000
PIT   24    79    57604000  57133113  0         1054000   57150341    N      44     135494666  77890666
SJ    25    80    58220000  58159350  0         0         58160829    N      50     133626000  75406000
STL   26    80    53870000  53097000  3870000   0         53115853    N      50     336120000  282250000
TB    27    79    63800000  58794708  0         274000    58977829    N      50     91739333   27939333
TOR   28    79    59224000  59224000  1060000   0         59224000    N      47     80434666   21210666
VAN   29    80    59706000  59805375  300000    1426000   59802951    N      45     67785000   8079000
WSH   30    80    61463000  59863725  2473000   0         59902731    N      50     65451000   3988000

TBD:

LTIR:

ANA: Kabanov (3.626M, ANA @ 59.226M), Faksa (3.036M, ANA>60M)
BUF: Plante (0M, BUF < 57M)
CHI: MacMillan (1M, CHI > 60M)
CGY: Hartnell (2.5M, CGY > 60M)
COL: Gustavsson (0.8M, COL > 60M)
DET: Bouchard (4.28M, DET @ 59.4M), Doughty (5.62M, DET @ 59.4M)
DAL: Kadri (3.374M, DAL @ 57.854M), McFaull (1.5M, DAL > 60M)
FLA: Chytil (1.162M, FLA @ 59.762M), Brickley (7.96M, FLA > 60M)
LA: Stastny (8.16M, LA > 60M)
MIN: Miller (1.91M, MIN @ 58.621M), Myers (1.861M, MIN @ 59.221M), Duchene (5.96M, MIN > 60M)
MTL: Liedes (1.4M, MTL > 60M), Gratton (1.04M, MTL > 60M)
NAS: Jacques (4.36M, NAS>60M)
NJ: Konecny (2.436M, NJ @ 59.236M)
NYI: Watson (0.96M, NYI>60M)
NYR: Perry (4.7M, NYR>60M)
PIT: Stoa (1.054M, PIT @ 57.05M)
STL: Glass (0M, STL < 56M)
TB: Klein (0.274M, TB @ 57.674M)
VAN: Wheaton (1.426M, VAN @ 59.706M)

Coming off soon: Bouchard

Demoted:

Harper (MTL), Werenski (NYI), McCoshen (SJ), probably a few more I forgot

Post by **SharksGM** » Thu Oct 04, 2018 12:49 am

Alright, the season starts tomorrow (albeit with one game) and some of you have a work to do to get under the cap and/or contract limit. Get to it.

A few teams will be okay once their LTIR kicks in; you'll have to crunch those numbers yourselves. In fact, you should be over 60M for your first game to get maximum LTIR benefit - but under 60M + the injured player's salary.

Post by **SharksGM** » Fri Oct 05, 2018 1:31 am

More people are under now, but not everyone, so get to it.

COL needs to demote one more player at least and do some other adjustments to get under.

Post by **SharksGM** » Sat Oct 06, 2018 10:56 pm

Seriously, those of you who are still over, get under my Monday or I'll have to start demoting players. Follow Vik's lead and send your expensive waiver-ineligible players down for a game or two if you have to.

Post by **SharksGM** » Tue Oct 09, 2018 7:43 am

I demoted Vrana for BUF and de la Rose for Vancouver as they are flagrantly over. Take the hint, please.

VancouverCanucksGM · Post by **VancouverCanucksGM** » Tue Oct 09, 2018 8:09 am

No hints needed, just responses to pm's.

Post by **SharksGM** » Tue Oct 09, 2018 12:18 pm

How was I supposed to respond to 'Unfuckenreal'?

VancouverCanucksGM · Post by **VancouverCanucksGM** » Tue Oct 09, 2018 12:59 pm

Check the previous post, i dont think i mentioned you there.

Tondycek(BUF GM) · Post by **Tondycek(BUF GM)** » Tue Oct 09, 2018 2:33 pm

Why Vrána And no ex. Thornton or Frolov?

Edmonton Mike · Post by **Edmonton Mike** » Tue Oct 09, 2018 2:39 pm

Tondycek(BUF GM) wrote: ↑Tue Oct 09, 2018 2:33 pm Why Vrána And no ex. Thornton or Frolov?

Because you're in deep shit and Vrana doesn't have to go through waivers. Saves you just over $3M right there.

Tondycek(BUF GM) · Post by **Tondycek(BUF GM)** » Tue Oct 09, 2018 2:40 pm

Thanks

Post by **SharksGM** » Tue Oct 09, 2018 2:40 pm

Tondycek(BUF GM) wrote: ↑Tue Oct 09, 2018 2:33 pm Why Vrána And no ex. Thornton or Frolov?

Because he's under 24 and therefore a) is not eligible for waivers b) has a $0 cap hit in the AHL. Sending down guys over 24 saves almost no cap space because the maximum discount is 800k and you have to call up someone to replace, usually at a 600k hit.

Follow Vik's lead. He has three guys under 24 making 1.6-2.7 stashed in the AHL partly because he can't afford to keep them all up at once. Such is life. It is rather unfair to those players but not against the rules in any way - I had to send down Jacobs at the start of the last season for the same reason.

DevilsGM · Post by **DevilsGM** » Tue Oct 09, 2018 4:44 pm

its why I sent down sergachev/fabbro. too expensive for my NHL roster at the moment.

IslandersGM · Post by **IslandersGM** » Thu Oct 11, 2018 12:23 am

my numbers don't match. I only have 30K cap space? thought with Kempe down I had more. My numbers do inc the buyout.

Post by **SharksGM** » Fri Oct 12, 2018 12:38 am

IslandersGM wrote: ↑Thu Oct 11, 2018 12:23 am my numbers don't match. I only have 30K cap space? thought with Kempe down I had more. My numbers do inc the buyout.

You have 59.69M on the roster and 0.28M Irving buyout = 59.97M total. What's the problem?

Post by **SharksGM** » Sun Oct 14, 2018 1:40 am

NAS & NYR, you need to get under.

I'm not sure what do to about ARZ exactly but if anyone wants to offer a 3rd for Martindale you can have him.

Post by **SharksGM** » Mon Oct 15, 2018 12:35 am

I fixed ARI by sending down Stanley.

NAS & NYR have been over for too long, so I sent down Barbashev and Capobiano (NAS) and Kapanen (NYR) after the game. It's up to you guys to fix your lines without going over again (and you need to be well under for a few games to compensate for being over to start).

VancouverCanucksGM · Post by **VancouverCanucksGM** » Mon Oct 15, 2018 4:34 am

When will the trade finally go through so I can see where I stand financially and lines wise?

Thanks.

Post by **SharksGM** » Tue Oct 16, 2018 8:48 am

VancouverCanucksGM wrote: ↑Mon Oct 15, 2018 4:34 am When will the trade finally go through so I can see where I stand financially and lines wise?

Thanks.

It would have helped if you'd mentioned that you edited it a second time.

VancouverCanucksGM · Post by **VancouverCanucksGM** » Tue Oct 16, 2018 11:11 am

Anyway.

I'm assuming the financials haven't been updated yet?

Post by **SharksGM** » Tue Oct 16, 2018 2:36 pm

If I forget to update the post (which I did in this case), you can find the latest numbers in EHEC.zip under cap/caphits.txt as well as files with counts for each team.

VancouverCanucksGM · Post by **VancouverCanucksGM** » Tue Oct 16, 2018 8:30 pm

I usually only use my phone and tablet, havent been on my desktop for months.

NashvillePredatorsGM · Wed Oct 17, 2018 2:41 am

based on my calculations I was ok. OK ok I will check it today and take care of it:)

Post by **SharksGM** » Sun Oct 21, 2018 1:39 am

NashvillePredatorsGM wrote: ↑Wed Oct 17, 2018 2:41 am based on my calculations I was ok. OK ok I will check it today and take care of it:)

The problem is you spent the start of the season over the cap, so even though you have lots of LTIR now you have to send down at least one of Boeser/Marner/Zacha/White/Noel for a few games to get back under.

NashvillePredatorsGM · Sun Oct 21, 2018 4:26 pm

Demoted White, Thanks

RangersGM · Post by **RangersGM** » Mon Oct 22, 2018 2:00 am

SharksGM wrote: ↑Mon Oct 15, 2018 12:35 am I fixed ARI by sending down Stanley.

NAS & NYR have been over for too long, so I sent down Barbashev and Capobiano (NAS) and Kapanen (NYR) after the game.\

My apologies about this, I've had a couple really busy weeks, and I ended up neglecting my EHEC duties.

I should be good to call him up with Artyukhin's injury, right?

Post by **SharksGM** » Mon Oct 22, 2018 8:54 am

NashvillePredatorsGM wrote: ↑Sun Oct 21, 2018 4:26 pm Demoted White, Thanks

... well, you also called up three guys making over 1M each so you're still over. You need to be under 60M for a few games first.

RangersGM wrote: ↑Mon Oct 22, 2018 2:00 am My apologies about this, I've had a couple really busy weeks, and I ended up neglecting my EHEC duties.

I should be good to call him up with Artyukhin's injury, right?

Good to see that you're back. I called up DeBrincat to max out Artyukhin's LTIR, but you also need to be under 60M for a few games first. Artyukhin's LTIR isn't enough to cover Kapanen either.

NashvillePredatorsGM · Mon Oct 22, 2018 10:40 am

Ohhh Ok ok
I will do it
Thank you again

Dallas Stars GM · Post by **Dallas Stars GM** » Mon Nov 12, 2018 10:22 am

Could we get team cap hits update please?

Vik (Habs) · Post by **Vik (Habs)** » Mon Nov 12, 2018 3:22 pm

Code: Select all

TEAM     GP     TODAY         TO DATE       PENALTIES    LTIR         PROJECTED     CONTRACTS
ANA      81     59866000      59460568      0            6568000      59465512      50
CBJ      82     60960000      59853049      0            0            59853049      48
BOS      82     37921000      51630683      0            0            51630683      48
BUF      82     55109800      58009166      4484800      0            58009166      50
CGY      81     60000000      59156420      0            2500000      59166708      49
CAR      81     58184000      58208000      224000       0            58207707      50
CHI      81     60746000      59455383      0            1000000      59471122      43
COL      81     59260000      59207284      820000       800000       59207927      50
WPG      81     54154000      53447136      4320000      0            53455756      50
DAL      82     60000000      58553854      2820000      4874000      58553854      50

Code: Select all

DET      82     59400000      59400000      0            11120000     59400000      48
EDM      82     60154000      59239561      503000       0            59239561      47
FLA      81     60000000      59880173      0            9122000      59881634      48
L.A      81     60620000      59687531      0            0            59698903      48
MIN      82     60000000      58682561      0            9012000      58682561      47
MTL      82     66130000      59981585      0            2440000      59981585      50
NYI      82     59940000      59738415      280000       960000       59738415      49
NYR      82     58440000      59965976      0            0            59965976      50
NSH      82     61030000      59666707      0            4360000      59666707      50
N.J      82     58426000      58357585      0            0            58357585      49

Code: Select all

OTT      82     54850000      57540488      0            0            57540488      47
PHI      81     60006000      59990321      0            0            59990512      49
ARI      82     59948000      59885220      0            0            59885220      47
PIT      81     57604000      57144741      0            1054000      57150342      44
S.J      82     59620000      58184256      0            0            58184256      50
STL      82     53870000      53113415      3870000      0            53113415      50
T.B      81     63800000      58841753      0            274000       58902219      50
TOR      81     59224000      59224000      1060000      0            59224000      47
VAN      82     59706000      59802951      300000       3372000      59802951      45
WSH      82     61463600      59909873      2473600      0            59909873      50

Calgary.Flames · Post by **Calgary.Flames** » Tue Nov 20, 2018 10:32 pm

Vik or Dan....

Can we get an update please?

Vik (Habs) · Post by **Vik (Habs)** » Tue Nov 20, 2018 10:41 pm

Edited my post.

Post by **SharksGM** » Wed Nov 21, 2018 9:34 am

I'm on vacation so obey Vik until next week.

DevilsGM · Post by **DevilsGM** » Wed Nov 21, 2018 11:48 am

Quick. Time to declare independents.

Dallas Stars GM · Post by **Dallas Stars GM** » Tue Nov 27, 2018 6:04 am

Enjoy the summer

Post by **SharksGM** » Wed Nov 28, 2018 10:49 am

Updated through 11/11, but I still have a lot of backlog to clear.

Vik, I'm missing the saves for 11/16 and 11/23; can you share them? Also if you have notes on which days I have to back out trades that weren't reflected in players_cap.ehm, let me know.

Vik (Habs) · Post by **Vik (Habs)** » Wed Nov 28, 2018 4:17 pm

SharksGM wrote: ↑Wed Nov 28, 2018 10:49 amVik, I'm missing the saves for 11/16 and 11/23; can you share them?

16th
23rd

SharksGM wrote: ↑Wed Nov 28, 2018 10:49 amAlso if you have notes on which days I have to back out trades that weren't reflected in players_cap.ehm, let me know.

Any day with trades.

Post by **SharksGM** » Sat Dec 01, 2018 11:01 am

Vik (Habs) wrote: ↑Wed Nov 28, 2018 4:17 pm
SharksGM wrote: ↑Wed Nov 28, 2018 10:49 amVik, I'm missing the saves for 11/16 and 11/23; can you share them?
16th
23rd

Ok, thanks. I finally caught up and updated my numbers. Hopefully they agree as I tried to back out every game day trade.

Post by **SharksGM** » Thu Dec 13, 2018 1:51 am

Ottawa still needs to drop another ~3.5M.

SensGM · Post by **SensGM** » Thu Dec 13, 2018 6:20 pm

I Have few deals ready to be posted.

Post by **SharksGM** » Fri Dec 14, 2018 1:24 am

SensGM wrote: ↑Thu Dec 13, 2018 6:20 pm I Have few deals ready to be posted.

Well, even if you post them now they're not getting entered before Friday's sim so you'll have to demote some player(s) to get under first.

Dallas Stars GM · Post by **Dallas Stars GM** » Sun Dec 23, 2018 4:26 pm

Could we please get a current cap ceiling update info?
Thanks a lot :)

Post by **SharksGM** » Sun Dec 23, 2018 4:51 pm

Dallas Stars GM wrote: ↑Sun Dec 23, 2018 4:26 pm Could we please get a current cap ceiling update info?
Thanks a lot

They are up to date...

Vik (Habs) · Post by **Vik (Habs)** » Sun Dec 23, 2018 5:20 pm

Dallas Stars GM wrote: ↑Sun Dec 23, 2018 4:26 pm Could we please get a current cap ceiling update info?
Thanks a lot

I've been updating mine after every sim.

IslandersGM · Post by **IslandersGM** » Fri Dec 28, 2018 9:19 pm

So with zach out long term, I think I can call up Kempe from the farm to add to the forward corps. Correct? Would sending Werenski down to the farm help me?

Post by **SharksGM** » Fri Dec 28, 2018 11:00 pm

IslandersGM wrote: ↑Fri Dec 28, 2018 9:19 pm So with zach out long term, I think I can call up Kempe from the farm to add to the forward corps. Correct? Would sending Werenski down to the farm help me?

Yes. If you have an U24 player injured, the best thing to do is to leave them up for 1 game to maximize LTIR, then send them down until they're healthy again.

Post by **SharksGM** » Wed Jan 02, 2019 1:27 am

SharksGM wrote: ↑Fri Dec 28, 2018 11:00 pmYes. If you have an U24 player injured, the best thing to do is to leave them up for 1 game to maximize LTIR, then send them down until they're healthy again.

Actually I should amend this to say that there's almost no reason to keep an U24 player on LTIR on your roster, except if you max out the LTIR, then keep them on your roster to count towards the 22-man minimum. Still, that will only help if your roster salaries are above 60M, and it kind of goes against the intent of the 22 player minimum so we may have a look at that rule in the offseason.

Post by **SharksGM** » Mon Jan 07, 2019 11:37 pm

Yo Hugo, the Kings are over. Please get under.

Smashville's got a full line coming back next week (Shipley-Zacha-Boeser).

IslandersGM · Post by **IslandersGM** » Mon Jan 14, 2019 2:27 am

why does LTIR go to 0 for demotion when you said keeping him up for one game one max it? not sure what goes.

Post by **SharksGM** » Mon Jan 21, 2019 2:56 am

IslandersGM wrote: ↑Mon Jan 14, 2019 2:27 am why does LTIR go to 0 for demotion when you said keeping him up for one game one max it? not sure what goes.

Well, that's why I corrected myself. You either demote the player or keep them up to get the LTIR. It wouldn't make sense to allow both. LTIR is supposed to allow you to add a replacement at the same salary of the injured player and you can do exactly that if you just demote them, plus it lets you accrue more cap space before the trade deadline.

We haven't really been explicit about what happens if you demote and then recall someone, mainly because it would be a pain in the ass if we had to keep checking and adding/removing LTIR daily.